Row
number |
Explanation |
1 |
Common shares issued directly by the institution that meet the criteria for classification as common shares for regulatory purposes and share premium resulting from the issuance of instruments included in Common Equity Tier 1, as per paragraph 3 of Chapter 2 of OSFI’s CAR Guideline. All instruments issued by subsidiaries of the consolidated group should be excluded from this row. |
2 |
Retained earnings, prior to all regulatory adjustments, as per paragraph 3 of Chapter 2 of OSFI’s CAR Guideline. |
3 |
Accumulated other comprehensive income and other disclosed reserves, prior to all regulatory adjustments, as per paragraph 3 of Chapter 2 of OSFI’s CAR Guideline. |
4 |
Directly issued capital instruments subject to phase-out from CET1 in accordance with the requirements of paragraph 109 of Chapter 2 of OSFI’s CAR Guideline. |
5 |
Common share capital issued by subsidiaries and held by third parties that meet the criteria for inclusion in CET1 as per sections 2.1.1.2 and 2.1.1.3 of OSFI’s CAR Guideline. |
6 |
Sum of rows 1 to 5. |
7 |
Prudential valuation adjustments as per paragraph 50 of Chapter 2 of OSFI’s CAR Guideline. |
8 |
Goodwill net of related tax liability, as set out in paragraph 51 of Chapter 2 of OSFI’s CAR Guideline. |
9 |
Intangibles other than mortgage-servicing rights (net of related tax liability), as set out in paragraph 52 of Chapter 2 of OSFI’s CAR Guideline. |
10 |
Deferred tax assets excluding those arising from temporary differences (net of related tax liability), as set out in paragraph 53 of Chapter 2 of OSFI’s CAR Guideline. |
11 |
The element of the cash-flow hedge reserve described in paragraph 56 of Chapter 2 of OSFI’s CAR Guideline. |
12 |
Shortfall of allowances to expected losses as described in paragraph 57 of Chapter 2 of OSFI’s CAR Guideline. |
13 |
Securitisation gain on sale described in paragraph 58 of Chapter 2 of OSFI’s CAR Guideline. |
14 |
Gains and losses due to changes in own credit risk on fair valued liabilities, as described in paragraph 59 of Chapter 2 of OSFI’s CAR Guideline. |
15 |
Defined-benefit pension fund net assets (net of related tax liability), the amount to be deducted as set out in paragraphs 60 and 61 of Chapter 2 of OSFI’s CAR Guideline. |
16 |
Investments in own shares (unless already derecognized under IFRS), as set out in paragraph 62 of Chapter 2 of OSFI’s CAR Guideline. |
17 |
Reciprocal cross-holdings in common equity, as set out in paragraph 63 of Chapter 2 of OSFI’s CAR Guideline. |
18 |
Non-significant investments in the capital of banking, financial and insurance entities (amount above 10% threshold), amount to be deducted from CET1 in accordance with paragraphs 64 to 69 of Chapter 2 of OSFI’s CAR Guideline. |
19 |
Significant investments in the common stock of banking, financial and insurance entities that are outside the scope of regulatory consolidation (amount above 10% threshold), amount to be deducted from CET1 in accordance with paragraphs 71 to 79 of Chapter 2 of OSFI’s CAR Guideline. |
20 |
Mortgage servicing rights (amount above 10% threshold) , amount to be deducted from CET1 in accordance with paragraphs 78 to 79 of Chapter 2 of OSFI’s CAR Guideline. |
21 |
Deferred tax assets arising from temporary differences (amount above 10% threshold, net of related tax liability), amount to be deducted from CET1 in accordance with paragraphs 78 to 79 of Chapter 2 of OSFI’s CAR Guideline. |
22 |
Total amount by which the 3 threshold items exceed the 15% threshold, excluding amounts reported in rows 19 to 21, calculated in accordance with paragraphs 78 to 79 of Chapter 2 of OSFI’s CAR Guideline. |
23 |
The amount reported in row 22 that relates to significant investments in the common stock of financials |
24 |
The amount reported in row 22 that relates to mortgage servicing rights |
25 |
The amount reported in row 22 that relates to deferred tax assets arising from temporary differences |
26 |
Other deductions and regulatory adjustments to CET1 as determined by OSFI. |
27 |
Regulatory adjustments applied to Common Equity Tier 1 due to insufficient Additional Tier 1 to cover deductions as per paragraph 70 of Chapter 2 of OSFI’s CAR Guideline. If the amount reported in row 43 exceeds the amount reported in row 36 the excess is to be reported here. |
28 |
Total regulatory adjustments to Common Equity Tier 1, to be calculated as the sum of rows 7 to 22 plus rows
26 and 27. |
29 |
Common Equity Tier 1 capital (CET1), to be calculated as row 6 minus row 28. |
30 |
Additional Tier 1 capital instruments issued by the institution directly that meet the criteria in section 2.1.2.1 of OSFI’s CAR Guideline and any related stock surplus as set out in paragraph 10 of Chapter 2 of OSFI’s CAR Guideline. All instruments issued by subsidiaries of the consolidated group should be excluded from this row. This row may include Additional Tier 1 capital issued by an SPV of the parent company only if it meets the requirements set out in section 2.1.2.3 of OSFI’s CAR Guideline. |
31 |
The amount in row 30 classified as equity under applicable accounting standards. |
32 |
The amount in row 30 classified as liabilities under applicable accounting standards. |
33 |
Directly issued capital instruments subject to phase out from Additional Tier 1 in accordance with the requirements of section 2.4.2 of OSFI’s CAR Guideline. The amount reported here should be the amount included in regulatory capital. |
34 |
Additional Tier 1 instruments (and CET1 instruments not included in row 5) issued by subsidiaries and held by third parties, the amount allowed in consolidated AT1 in accordance with section 2.1.2.2 of OSFI’s CAR Guideline. The amount of non-qualifying Additional Tier 1 instruments issued by subsidiaries to third parties included in regulatory capital should also be reported here. |
35 |
The amount reported in row 34 that relates to instruments subject to phase out from AT1 in accordance with the requirements of section 2.4.2 of OSFI’s CAR Guideline. |
36 |
The sum of rows 30, 33 and 34. |
37 |
Investments in own Additional Tier 1 instruments, amount to be deducted from AT1 in accordance with paragraph 81 of Chapter 2 of OSFI’s CAR Guideline. |
38 |
Reciprocal cross-holdings in Additional Tier 1 instruments, amount to be deducted from AT1 in accordance with paragraph 82 of Chapter 2 of OSFI’s CAR Guideline. |
39 |
Non-significant investments in the capital of banking, financial and insurance entities (net of eligible short positions), amount to be deducted from AT1 in accordance with paragraph 83 of Chapter 2 of OSFI’s CAR Guideline. |
40 |
Significant investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation (net of eligible short positions), amount to be deducted from AT1 in accordance with paragraph 84 of Chapter 2 of OSFI’s CAR Guideline. |
41 |
Other deductions from Tier 1 capital including: (a) Reverse mortgages: where a reverse mortgage has a current loan-to-value greater than 85%, the exposure amount that exceeds 85% LTV in accordance with paragraph 85 of Chapter 2 of OSFI’s CAR Guideline. |
42 |
Regulatory adjustments applied to Additional Tier 1 due to insufficient Tier 2 to cover deductions as per paragraph 86 of Chapter 2 of OSFI’s CAR Guideline. If the amount reported in row 57 exceeds the amount reported in row 51 the excess is to be reported here. |
43 |
The sum of rows 37 to 42. |
44 |
Additional Tier 1 capital, to be calculated as row 36 minus row 43. |
45 |
Tier 1 capital, to be calculated as row 29 plus row 44. |
46 |
Tier 2 instruments issued by the institution directly that meet all of the criteria set out in section 2.1.3.1 of OSFI’s CAR Guideline and any related stock surplus as set out in paragraph 24 of Chapter 2 of OSFI’s CAR Guideline. All instruments issued of subsidiaries of the consolidated group should be excluded from this row. This row may include Tier 2 capital issued by an SPV of the parent company only if it meets the requirements set out in section 2.1.3.3 of OSFI’s CAR Guideline. |
47 |
Directly issued capital instruments subject to phase out from Tier 2 in accordance with the requirements of section 2.4.2 of OSFI’s CAR Guideline. The amount reported here should be the amount included in regulatory capital. |
48 |
Tier 2 instruments (and CET1 and AT1 instruments not included in rows 5 or 32) issued by subsidiaries and held by third parties (amount allowed in group Tier 2), in accordance with section 2.1.3.2 of OSFI’s CAR Guideline. The amount of non-qualifying Tier 2 instruments issued by subsidiaries to third parties included in regulatory capital should also be reported here. |
49 |
The amount reported in row 48 that relates to instruments subject to phase out from Tier 2 in accordance with the requirements of section 2.4.2 of OSFI’s CAR Guideline. |
50 |
Collective allowances included in Tier 2, calculated in accordance with section 2.1.3.7 of OSFI’s CAR Guideline. |
51 |
The sum of rows 46 to 48 and row 50. |
52 |
Investments in own Tier 2 instruments, amount to be deducted from Tier 2 in accordance with paragraph 87 of Chapter 2 of OSFI’s CAR Guideline. |
53 |
Reciprocal cross-holdings in Tier 2 instruments, amount to be deducted from Tier 2 in accordance with paragraph 88 of Chapter 2 of OSFI’s CAR Guideline. |
54 |
Non-significant investments in the capital of banking, financial and insurance entities (net of eligible short positions), amount to be deducted from Tier 2 in accordance with paragraph 89 of Chapter 2 of OSFI’s CAR Guideline. |
55 |
Significant investments in the capital of banking, financial and insurance entities that are outside the scope of regulatory consolidation (net of eligible short positions), amount to be deducted from Tier 2 in accordance with paragraph 90 of Chapter 2 of OSFI’s CAR Guideline. |
56 |
Other deductions from Tier 2 capital as determined by OSFI. |
57 |
The sum of rows 52 to 56. |
58 |
Tier 2 capital, to be calculated as row 51 minus row 57. |
59 |
Total capital, to be calculated as row 45 plus row 58. |
60 |
Total risk weighted assets (after capital floor) of the institution. . For institutions phasing in the CVA capital charge using Option #2, refer to section 1.10 of the CAR Guideline for details on the CVA capital charge transitioning. |
60a |
Common Equity Tier 1 (CET1) risk-weighted assets (after capital floor) of the institution, if applicable. Refer to section 1.10 of the CAR Guideline for details on the CVA capital charge transitioning. |
60b |
Tier 1 risk-weighted assets (after capital floor) of the institution, if applicable. Refer to section 1.10 of the CAR Guideline for details on the CVA capital charge transitioning. |
60c |
Total capital risk-weighted assets (after capital floor) of the institution, if applicable. Refer to section 1.10 of the CAR Guideline for details on the CVA capital charge transitioning. |
61 |
Common Equity Tier 1 (as a percentage of risk weighted assets), to be calculated as row 29 divided by row 60
(expressed as a percentage). For institutions phasing in the CVA capital charge using Option #1, this row is calculated as row 29 divided by row 60a, from Q1 2014 to Q4 2018. |
62 |
Tier 1 ratio (as a percentage of risk weighted assets), to be calculated as row 45 divided by row 60 (expressed
as a percentage). For institutions phasing in the CVA capital charge using Option #1, this row is calculated as row 29 divided by row 60b, from Q1 2014 to Q4 2018. |
63 |
Total capital ratio (as a percentage of risk weighted assets), to be calculated as row 59 divided by row 60
(expressed as a percentage). For institutions phasing in the CVA capital charge using Option #1, this row is calculated as row 29 divided by row 60c, from Q1 2014 to Q4 2018. |
64 |
Minimum CET1 requirement plus capital conservation buffer, expressed as a percentage of risk weighted assets). To be calculated as 4.5% plus 2.5% in accordance with section 1.6 of OSFI`s CAR Guideline plus the institution`s G-SIB requirement and DSIB requirement as per section 1.8 OSFI`s CAR Guideline, if applicable. |
65 |
The amount in row 64 (expressed as a percentage of risk weighted assets) that relates to the capital
conservation buffer), i.e. institutions will report 2.5%. |
66 |
The amount in row 64 (expressed as a percentage of risk weighted assets) that relates to the institution specific countercyclical buffer requirement). |
67 |
The amount in row 64 (expressed as a percentage of risk weighed assets) that relates to the institution's G-SIB
requirement. |
67a |
The amount in row 64 (expressed as a percentage of risk-weighted assets) that relates to the institution’s DSIB requirement. |
68 |
Common Equity Tier 1 available to meet buffers (as a percentage of risk weighted assets). To be calculated as
the CET1 ratio of the institution, less any common equity used to meet the institution's Tier 1 and Total capital minimum
requirements. |
69 |
On the All-in template, OSFI's 7% CET1 all-in target ratio. (Minimum CET1 requirement plus capital conservation buffer) plus DSIB requirement, if applicable. |
70 |
On the All-in template, OSFI's 8.5% Tier 1 capital all-in target ratio. (Minimum Tier 1 capital requirement plus capital conservation buffer) plus DSIB requirement, if applicable. |
71 |
On the All-in template, OSFI's 10.5% Total capital all-in target ratio. (Minimum Total capital requirement plus capital conservation buffer) plus DSIB requirement, if applicable. |
72 |
Non-significant investments in the capital of other financials, the total amount of net holdings that are not
reported in row 18, row 39 and row 54. |
73 |
Significant investments in the common stock of financials, the total amount of net holdings that are not reported
in row 19 and row 23. |
74 |
Mortgage servicing rights (net of related tax liability), the total amount of such holdings that are not reported in
row 20 and row 24. |
75 |
Deferred tax assets arising from temporary differences (net of related tax liability), the total amount of such
holdings that are not reported in row 21 and row 25. |
76 |
Allowances eligible for inclusion in Tier 2 in respect of exposures subject to standardised approach, calculated in accordance with section 2.1.3.7 of OSFI’s CAR Guideline, prior to the application of the cap. |
77 |
Cap on inclusion of allowances in Tier 2 under standardised approach, calculated in accordance with section 2.1.3.7 of OSFI’s CAR Guideline. |
78 |
Allowances eligible for inclusion in Tier 2 in respect of exposures subject to internal ratings-based approach, calculated in accordance with section 2.1.3.7 of OSFI’s CAR Guideline, prior to the application of the cap. |
79 |
Cap for inclusion of allowances in Tier 2 under internal ratings-based approach, calculated in accordance with section 2.1.3.7 of OSFI`s CAR Guideline. |
80 |
Current cap on CET1 instruments subject to phase out arrangements, see paragraph 109 of OSFI’s CAR Guideline. |
81 |
Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities), see paragraph 109 of OSFI’s CAR Guideline. |
82 |
Current cap on AT1 instruments subject to phase out arrangements, see section 2.4.2 of OSFI’s CAR Guideline. |
83 |
Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities), see section 2.4.2 of OSFI’s CAR Guideline. |
84 |
Current cap on T2 instruments subject to phase out arrangements, see section 2.4.2 of OSFI’s CAR Guideline. |
85 |
Amount excluded from T2 due to cap (excess over cap after redemptions and maturities), see section 2.4.2 of OSFI’s CAR Guideline. |