Actuarial Report (17th) supplementing the Actuarial Report on the Old Age Security Program as at 31 December 2018

Report type
Old Age Security
Published date
Tabled date

Accessibility statement

The Web Content Accessibility Guidelines (WCAG) defines requirements for designers and developers to improve accessibility for people with disabilities. It defines three levels of conformance: Level A, Level AA, and Level AAA. This report is partially conformant with WCAG 2.0 level AA. If you require a compliant version, please contact webmaster@osfi-bsif.gc.ca.

The Honourable Deb Schulte, P.C., M.P.
Minister of Seniors
House of Commons
Ottawa, Canada
K1A 0A6

Dear Minister:

In accordance with section 4 of the Public Pensions Reporting Act, which provides that the Minister shall cause the Chief Actuary to conduct an actuarial review of the Old Age Security program when an amendment to the Old Age Security Act is made that affects the cost of benefits, I am pleased to submit the 17th Actuarial Report on the Old Age Security program.

Yours sincerely,

Assia Billig, FCIA, FSA, PhD
Chief Actuary

Table of contents

    List of Tables

    1. Executive Summary

    This is the 17th Actuarial Report since the inception of the Old Age Security Act in 1952. It has been prepared in compliance with section 4 of the Public Pensions Reporting Act, which provides that:

    “Where an amendment is made to a pension plan referred to in subsection 3(1) and the amendment affects the cost of benefits or creates an initial unfunded liability, the Minister shall cause the Chief Actuary to conduct an actuarial review of the plan as of the effective date of the amendment.”

    The most recent report made pursuant to section 3 is the 16th Actuarial Report on the Old Age Security (OAS) Program, which was tabled in the House of Commons on 20 October 2020. Therefore, this 17th Actuarial Report has been prepared on the basis of the 16th Actuarial Report to show the effect of Division 31 of Part 4 of Bill C-30 on the long‑term financial status of the OAS program.

    Division 31 of Part 4 of Bill C-30, the Budget Implementation Act, 2021, No. 1, received Royal Assent on 29 June 2021. It amends the Old Age Security Act to increase the OAS pension payable to individuals aged 75 or older by 10%, effective 1 July 2022. The increase will apply to all basic pension amounts, including voluntarily deferred pensions. The additional benefits will be indexed to inflation going forward.

    Bill C-30 also provides for a one-time payment of $500 in August 2021 to OAS pensioners who will be age 75 or older as of June 2022. This one-time payment will be exempt from the definition of income for the Guaranteed Income Supplement and will be funded through a statutory appropriation as opposed to being part of the Old Age Security Act and, as such, is not reflected in the cost estimates presented in this report.

    1.1 Main Findings

    • Expenditures are projected to be respectively $1.2 billion and $2.6 billion higher in 2022 and 2023 than under the 16th OAS Program Actuarial Report.
    • Expenditures are projected to be $12.7 billion higher than under the 16th OAS Program Actuarial Report over the five-year period running from 2022 to 2026.
    • The projected number of OAS pensioners who will benefit from the increase is 3.2 million in 2022 and is expected to grow to 3.8 million by 2026.
    • Projected total program expenditures, expressed as a percentage of the Gross Domestic Product (GDP), are 2.80% in 2022 and 3.05% in 2026, or 0.05 and 0.11 percentage points higher, respectively, than under the 16th OAS Program Actuarial Report.

    2. Introduction

    This report has been prepared in compliance with section 4 of the Public Pensions Reporting Act, which provides that:

    “Where an amendment is made to a pension plan referred to in subsection 3(1) and the amendment affects the cost of benefits or creates an initial unfunded liability, the Minister shall cause the Chief Actuary to conduct an actuarial review of the plan as of the effective date of the amendment.”

    3. Description of Division 31 of Part 4 of Bill C-30

    Division 31 of Part 4 of Bill C-30, the Budget Implementation Act, 2021, No. 1, received Royal Assent on 29 June 2021. It amends the Old Age Security Act to increase the OAS pension payable to individuals aged 75 or older by 10%, effective 1 July 2022. The increase will apply to all basic pension amounts, including voluntarily deferred pensions. The additional benefits will be indexed to inflation going forward.

    Bill C-30 also provides for a one-time payment of $500 in August 2021 to OAS pensioners who will be age 75 or older as of June 2022. This one-time payment will be exempt from the definition of income for the Guaranteed Income Supplement and will be funded through a statutory appropriation as opposed to being part of the Old Age Security Act and, as such, is not reflected in the cost estimates presented in this report.

    4. Financial Status

    The financial estimates presented in this report use the same actuarial assumptions and methods as per the 16th OAS Program Actuarial Report as at 31 December 2018. A micro-simulation analysis was performed using the 2019 OAS program database (provided by Service Canada (Employment and Social Development Canada)) to determine the impacts of the 10% increase. Those impacts were used to calibrate the aggregate valuation model used to produce the estimates for this report.

    4.1 Assumptions and Methods

    The 10% increase in the OAS basic pension will be based on the actual pension amount payable before the increase, and so will vary based on that amount (i.e. either a partial or maximum pension, including actuarially adjusted pensions for those who voluntarily defer take-up of their pensions). It is estimated that the 10% increase in the maximum monthly OAS basic pension at age 65 will be $63.83 in July 2022 (applicable to benefits paid from July to September 2022) based on the projections of the 16th OAS Program Actuarial Report.

    Table 1 presents illustrative impacts on the amounts of the OAS basic pension payable before and after the 10% increase for various levels of the pension. For instance, the 10% increase represents a maximum annual increase of $766 for a full pensioner. For a partial pensioner receiving 50% of the full pension, the annual increase would be $383.

    Table 1 - Illustrative Impact on OAS Basic Pension (July 2022 Basis)Table Footnote 1
    Level of OAS Basic Pension as a Percentage of Maximum
    Before
    10% Increase
    (%)
    Annualized OAS Basic Pension
    Before
    10% Increase
    ($)
    Annualized OAS Basic Pension
    After
    10% Increase
    ($)
    Increase in
    Annual OAS Basic Pension
    ($) (%)
    25% 1,915 2,107 192 10%
    50% 3,830 4,213 383 10%
    75% 5,745 6,320 575 10%
    100% 7,660 8,426 766 10%

    Table 1 Footnotes

    Table Footnote 1

    Estimated annualized benefits based on the projected OAS annualized maximum basic pension in July 2022 of $7,660 as per the 16th OAS Program Actuarial Report. Illustrative amounts shown are for individuals who do not voluntarily defer take-up of the pension. For beneficiaries who voluntarily defer take-up of their pension, the additional increase of 10% would apply to their actuarially adjusted pension amount. For example, for an individual who receives a deferred pension of $800 per month, the additional benefit would be $80 (10% of $800). This additional amount will be indexed to inflation thereafter.

    Return to table footnote 1

    The 10% increase would apply to the OAS basic pension and not to GIS or Allowance benefits. However, the increase would affect the additional amount payable to GIS beneficiaries aged 75 and older who receive the Super GIS benefit (i.e. those GIS beneficiaries who receive partial OAS pensions due to having less than 40 years of Canadian residency). This would occur since the additional amount payable to those GIS beneficiaries equals the difference of the maximum and partial basic pension. Since all basic pensions (maximum or partial) would increase by 10%, the additional amount payable would also increase by 10%. Note that the resulting increase in the Super GIS benefit (GIS plus additional amount) would be lower than 10% since only the additional amount would increase and not the core GIS benefit.

    Moreover, a 10% increase in the basic pension could result in new Super GIS beneficiaries. The reason is that the resulting higher Super GIS benefit would extend the income range over which the benefit is payable before it is fully reduced by income testing. The new Super GIS beneficiaries would be those individuals with sufficiently high income between the current and new maximum income levels who would have otherwise had their benefits fully reduced by income testing. However, it has been determined that the number of such new Super GIS beneficiaries with higher incomes at ages 75 and older would be negligible.

    For GIS beneficiaries whose spouse either does not receive any OAS program benefit or who does receive the regular Allowance benefit, the corresponding income-testing thresholds, which are linked to the maximum OAS basic pension (at age 65), would remain at their current (inflation-indexed) levels and not be affected by the proposed 10% increase. Likewise, the OAS-equivalent portion of the Allowance benefit (regular and survivor) and corresponding income limit of the portion would also remain at their current levels. As such, the number of non-Super GIS and Allowance (regular and survivor) beneficiaries and the amounts of their benefits would be unaffected by the increase in the basic pension.

    4.2 Results

    For comparison purposes, Table 2 shows the financial status of the OAS program as it is presented in the 16th OAS Actuarial Report as at 31 December 2018. Table 3 presents the financial status of the OAS program as amended by Division 31 of Part 4 of Bill C-30, and Table 4 presents the impacts of the amendments on the financial status of the OAS program (the differences between the financial results presented in Tables 3 and 2) and the projected number of affected beneficiaries.

    Table 2 - Financial Status before AmendmentsTable Footnote 1
    Calendar Year Number of Beneficiaries
    (thousands)
    Expenditures
    ($ million)
    GDP
    ($ billion)
    Expenditures
    as a
    Percentage
    of GDP
    OAS GIS / Allowance OAS GIS / Allowance Admin.
    Expenses
    Total
    2022 7,137 2,503 51,704 16,308 272 68,284 2,486 2.75
    2023 7,406 2,605 54,699 17,259 288 72,246 2,587 2.79
    2024 7,673 2,706 57,794 18,224 304 76,322 2,700 2.83
    2025 7,945 2,804 61,030 19,194 321 80,545 2,794 2.88
    2026 8,218 2,904 64,387 20,202 338 84,927 2,890 2.94
    2027 8,482 3,004 67,784 21,232 356 89,372 2,990 2.99
    2028 8,749 3,106 71,325 22,304 375 94,004 3,094 3.04
    2029 9,007 3,207 74,902 23,392 393 98,686 3,201 3.08
    2030 9,244 3,282 78,418 24,376 411 103,204 3,312 3.12
    2040 10,587 3,630 109,609 32,383 583 142,560 4,700 3.03
    2050 11,449 3,609 144,830 39,101 736 184,667 6,667 2.77
    2060 12,665 3,514 195,531 46,933 970 243,434 9,255 2.63

    Table 2 Footnotes

    Table Footnote 1

    16th OAS Program Actuarial Report as at 31 December 2018.

    Return to table footnote 1

    Table 3 - Financial Status of Amended Program
    Calendar Year Number of Beneficiaries
    (thousands)
    Expenditures
    ($ million)
    GDP
    ($ billion)
    Expenditures
    as a
    Percentage
    of GDP
    OAS GIS / Allowance OAS GIS / Allowance Admin.
    Expenses
    Total
    2022 7,137 2,503 52,851 16,368 277 69,496 2,486 2.80
    2023 7,406 2,605 57,157 17,388 298 74,843 2,587 2.89
    2024 7,673 2,706 60,418 18,362 315 79,094 2,700 2.93
    2025 7,945 2,804 63,826 19,341 333 83,500 2,794 2.99
    2026 8,218 2,904 67,362 20,359 351 88,072 2,890 3.05
    2027 8,482 3,004 70,945 21,399 369 92,713 2,990 3.10
    2028 8,749 3,106 74,684 22,482 389 97,555 3,094 3.15
    2029 9,007 3,207 78,480 23,581 408 102,469 3,201 3.20
    2030 9,244 3,282 82,228 24,577 427 107,231 3,312 3.24
    2040 10,587 3,630 116,098 32,704 595 149,397 4,700 3.18
    2050 11,449 3,609 153,341 39,492 771 193,604 6,667 2.90
    2060 12,665 3,514 206,630 47,376 1,016 255,021 9,255 2.76
    Table 4 - Impact of Amendments on Financial Status
    Calendar Year Number of Affected Beneficiaries
    (thousands)
    Difference in ExpendituresTable Footnote *
    ($ million)
    GDP
    ($ billion)
    Difference in Expenditures as a Percentage of GDPTable Footnote *
    OAS GIS / Allowance OAS GIS / Allowance Admin.
    Expenses
    Total
    2022 3,196 216 1,147 60 5 1,212 2,486 0.05
    2023 3,359 227 2,458 129 10 2,597 2,587 0.10
    2024 3,517 238 2,624 138 11 2,772 2,700 0.10
    2025 3,676 249 2,796 147 12 2,955 2,794 0.11
    2026 3,837 260 2,975 157 13 3,145 2,890 0.11
    2027 4,000 272 3,161 167 13 3,341 2,990 0.11
    2028 4,171 285 3,359 178 14 3,551 3,094 0.11
    2029 4,352 298 3,577 190 15 3,783 3,201 0.12
    2030 4,541 309 3,810 201 16 4,027 3,312 0.12
    2040 6,308 404 6,489 321 27 6,837 4,700 0.15
    2050 6,761 402 8,511 391 36 8,938 6,667 0.13
    2060 7,222 372 11,098 442 46 11,587 9,255 0.13

    Table 4 Footnotes

    Table Footnote *

    Differences between Tables 3 and 2.

    Return to table footnote *

    5. Conclusion

    The 17th OAS Program Actuarial Report shows that:

    • Expenditures are projected to be respectively $1.2 billion and $2.6 billion higher in 2022 and 2023 than under the 16th OAS Program Actuarial Report.
    • Expenditures are projected to be $12.7 billion higher than under the 16th OAS Program Actuarial Report over the five-year period running from 2022 to 2026.
    • The projected number of OAS pensioners who will benefit from the increase is 3.2 million in 2022 and is expected to grow to 3.8 million by 2026.
    • Projected total program expenditures, expressed as a percentage of the Gross Domestic Product (GDP), are 2.80% in 2022 and 3.05% in 2026, or 0.05 and 0.11 percentage points higher, respectively, than under the 16th OAS Program Actuarial Report.

    6. Actuarial Opinion

    In our opinion, considering that this 17th Actuarial Report on the Old Age Security program was prepared pursuant to the Public Pensions Reporting Act:

    • the data on which this report is based are sufficient and reliable for the purposes of this report;
    • the assumptions used are, individually and in aggregate, reasonable and appropriate for the purposes of this report; and,
    • the methods employed are appropriate for the purposes of this report.

    This report has been prepared, and our opinion given, in accordance with accepted actuarial practice in Canada, in particular, the General Standards of Practice and the Practice-Specific Standards for Social Security Programs of the Standards of Practice of the Canadian Institute of Actuaries.

    As of the date of the signing of this report, we have not learned of any events that would have a material impact on the results presented in this report.

    Assia Billig, FCIA, FSA
    Chief Actuary

    Michel Montambeault, FCIA, FSA
    Senior Actuary

    Ottawa, Canada
    8 September 2021

    Appendix A - Detailed Tables (Amended Program)

    Table 5 - Beneficiaries (Projected) Table Footnote 1
    Calendar Year Number of Beneficiaries Recipient Rates
    OAS
    (thousands)
    GIS
    (thousands)
    Allowance
    (thousands)
    OAS
    (%)
    GIS
    (%)
    Allowance
    (%)
    2019 6,362 2,052 71 96.3 31.1 2.8
    2020 6,616 2,214 96 96.4 32.3 3.8
    2021 6,874 2,306 97 96.5 32.4 3.7
    2022 7,137 2,406 97 96.6 32.6 3.7
    2023 7,406 2,507 98 96.6 32.7 3.7
    2024 7,673 2,607 99 96.7 32.9 3.7
    2025 7,945 2,704 100 96.7 32.9 3.7
    2026 8,218 2,803 101 96.8 33.0 3.8
    2027 8,482 2,902 102 96.8 33.1 3.9
    2028 8,749 3,004 103 96.9 33.3 4.1
    2029 9,007 3,105 103 96.9 33.4 4.2
    2030 9,244 3,179 102 97.0 33.4 4.3
    2031 9,445 3,238 101 97.1 33.3 4.2
    2032 9,615 3,290 99 97.2 33.3 4.2
    2033 9,771 3,337 98 97.3 33.2 4.1
    2034 9,919 3,379 96 97.4 33.2 4.1
    2035 10,062 3,420 94 97.5 33.1 4.0
    2036 10,197 3,455 93 97.5 33.0 4.0
    2037 10,309 3,484 92 97.6 33.0 3.9
    2038 10,407 3,507 91 97.6 32.9 3.8
    2039 10,497 3,526 90 97.7 32.8 3.7
    2040 10,587 3,541 89 97.7 32.7 3.6
    2041 10,672 3,540 87 97.7 32.4 3.5
    2042 10,751 3,544 87 97.7 32.2 3.4
    2043 10,826 3,544 87 97.7 32.0 3.3
    2044 10,905 3,543 87 97.7 31.8 3.2
    2045 10,989 3,542 87 97.7 31.5 3.2
    2046 11,077 3,539 87 97.7 31.2 3.2
    2047 11,166 3,535 88 97.7 30.9 3.2
    2048 11,257 3,530 88 97.7 30.6 3.1
    2049 11,351 3,524 89 97.7 30.3 3.1
    2050 11,449 3,519 90 97.6 30.0 3.1
    2055 11,980 3,441 92 97.5 28.0 3.0
    2060 12,665 3,419 96 97.5 26.3 3.1

    Table 5 Footnotes

    Table Footnote 1

    The projected OAS basic pension recipient rates and number of beneficiaries are on a gross basis; that is, before application of the OAS Recovery Tax. The GIS and Allowance benefit recipient rates and number of beneficiaries account for Tax-Free Savings Accounts (TFSAs). All recipient rates include benefits paid outside Canada and for this reason can exceed 100%.

    Return to table footnote 1

    Table 6 - Expenditures and Average Annual Benefits (Projected)Table Footnote 1
    Calendar Year Expenditures ($ million) Average Annual Benefit ($)
    OAS GIS Allowance Administrative Expenses Total OAS GIS Allowance
    2019 43,945 12,902 547 230 57,624 6,907 6,287 7,706
    2020 46,270 13,695 628 242 60,835 6,994 6,187 6,526
    2021 48,842 14,671 712 257 64,482 7,106 6,361 7,376
    2022 52,851 15,637 731 277 69,496 7,405 6,499 7,532
    2023 57,157 16,636 752 298 74,843 7,718 6,636 7,680
    2024 60,418 17,587 774 315 79,094 7,874 6,745 7,818
    2025 63,826 18,544 797 333 83,500 8,033 6,858 7,941
    2026 67,362 19,541 818 351 88,072 8,197 6,971 8,064
    2027 70,945 20,563 836 369 92,713 8,364 7,086 8,191
    2028 74,684 21,629 853 389 97,555 8,536 7,201 8,313
    2029 78,480 22,715 866 408 102,469 8,713 7,316 8,440
    2030 82,228 23,702 874 427 107,231 8,896 7,455 8,557
    2031 85,787 24,601 877 445 111,710 9,083 7,597 8,706
    2032 89,179 25,455 877 462 115,973 9,275 7,737 8,841
    2033 92,549 26,290 875 479 120,193 9,472 7,879 8,979
    2034 95,949 27,121 874 496 124,440 9,674 8,025 9,117
    2035 99,404 27,954 874 513 128,745 9,879 8,175 9,255
    2036 102,877 28,779 875 530 133,061 10,089 8,329 9,394
    2037 106,215 29,568 877 547 137,207 10,303 8,487 9,542
    2038 109,489 30,332 880 563 141,264 10,521 8,649 9,694
    2039 112,762 31,077 883 579 145,301 10,742 8,814 9,848
    2040 116,098 31,814 890 595 149,397 10,966 8,984 10,002
    2041 119,431 32,488 897 611 153,427 11,191 9,177 10,292
    2042 122,761 33,151 907 627 157,446 11,419 9,355 10,453
    2043 126,128 33,802 919 643 161,492 11,650 9,537 10,618
    2044 129,621 34,451 933 660 165,665 11,887 9,724 10,782
    2045 133,283 35,111 950 677 170,021 12,128 9,914 10,944
    2046 137,071 35,772 969 695 174,507 12,374 10,108 11,108
    2047 140,942 36,428 990 713 179,073 12,622 10,305 11,274
    2048 144,930 37,085 1,011 732 183,758 12,875 10,507 11,440
    2049 149,061 37,753 1,035 751 188,600 13,131 10,712 11,607
    2050 153,341 38,433 1,059 771 193,604 13,394 10,922 11,779
    2055 177,072 41,846 1,190 880 220,988 14,780 12,161 12,940
    2060 206,630 46,046 1,329 1,016 255,021 16,314 13,470 13,889

    Table 6 Footnotes

    Table Footnote 1

    The projected OAS basic pension expenditures and average benefits are on a gross basis; that is, before application of the OAS Recovery Tax. The GIS and Allowance expenditures and average benefits account for TFSAs. All expenditures include benefits paid outside of Canada.

    Return to table footnote 1

    Table 7 - Expenditures as a Percentage of GDP (Projected)
    Calendar Year Gross Domestic Product
    ($ billion)
    Expenditures as % of Gross Domestic ProductTable Footnote 1
    OAS GIS Allowance Administrative Expenses Total
    2019 2,304 1.91 0.56 0.02 0.01 2.50
    2020 2,193 2.11 0.62 0.03 0.01 2.77
    2021 2,357 2.07 0.62 0.03 0.01 2.74
    2022 2,486 2.13 0.63 0.03 0.01 2.80
    2023 2,587 2.21 0.64 0.03 0.01 2.89
    2024 2,700 2.24 0.65 0.03 0.01 2.93
    2025 2,794 2.28 0.66 0.03 0.01 2.99
    2026 2,890 2.33 0.68 0.03 0.01 3.05
    2027 2,990 2.37 0.69 0.03 0.01 3.10
    2028 3,094 2.41 0.70 0.03 0.01 3.15
    2029 3,201 2.45 0.71 0.03 0.01 3.20
    2030 3,312 2.48 0.72 0.03 0.01 3.24
    2031 3,429 2.50 0.72 0.03 0.01 3.26
    2032 3,552 2.51 0.72 0.02 0.01 3.27
    2033 3,679 2.52 0.71 0.02 0.01 3.27
    2034 3,812 2.52 0.71 0.02 0.01 3.26
    2035 3,950 2.52 0.71 0.02 0.01 3.26
    2036 4,087 2.52 0.70 0.02 0.01 3.26
    2037 4,231 2.51 0.70 0.02 0.01 3.24
    2038 4,382 2.50 0.69 0.02 0.01 3.22
    2039 4,539 2.48 0.68 0.02 0.01 3.20
    2040 4,700 2.47 0.68 0.02 0.01 3.18
    2041 4,869 2.45 0.67 0.02 0.01 3.15
    2042 5,044 2.43 0.66 0.02 0.01 3.12
    2043 5,227 2.41 0.65 0.02 0.01 3.09
    2044 5,416 2.39 0.64 0.02 0.01 3.06
    2045 5,610 2.38 0.63 0.02 0.01 3.03
    2046 5,809 2.36 0.62 0.02 0.01 3.00
    2047 6,016 2.34 0.61 0.02 0.01 2.98
    2048 6,228 2.33 0.60 0.02 0.01 2.95
    2049 6,445 2.31 0.59 0.02 0.01 2.93
    2050 6,667 2.30 0.58 0.02 0.01 2.90
    2055 7,870 2.25 0.53 0.02 0.01 2.81
    2060 9,255 2.23 0.50 0.01 0.01 2.76

    Table 7 Footnotes

    Table Footnote 1

    The projected OAS basic pension expenditures are on a gross basis; that is, before application of the OAS Recovery Tax. The GIS and Allowance expenditures account for TFSAs. All expenditures include benefits paid outside of Canada.

    Return to table footnote 1

    Appendix B - Acknowledgements

    Service Canada provided statistics on the Old Age Security program.

    The Canada Revenue Agency provided income tax return information.

    The co-operation and able assistance received from the above-mentioned data providers deserve to be acknowledged.

    The following people assisted in the preparation of this report:

    Yu Cheng, ASA
    Christine Dunnigan, FCIA, FSA
    Sari Harrel, FCIA, FSA
    Kelly Moore
    Louis-Marie Pommainville, FCIA, FSA